Examines the valuation of a real estate leasing certificate in Belgium. Develops a detailed model, which derives from the valuation theory concerning participating, redeemable bonds. Permits a user to generate valuations of real estate certificates for any number of assumptions. Concludes that a real estate valuer could also use the model to test the reasonableness of their expert valuations against the tables.