Abstract

This research was conducted to analyze and evaluate the feasibility of the bentonite mining business carried out by CV. Bentonit Ariyanto. The calculations in this research use Discounted Cash Flow (DCF). Discounted Cash Flow (DCF) is a cash flow calculation method that calculates the time value of money. Money invested in the present will have a different value in the future. From the calculation results using the Discounted Cash Flow method CV. BENTONIT ARIYANTO has a Net Present Value (NPV) of 2,864,612,232 > 0, Payback Period (PBP) 6 years 9 months < Age of Mine, Internal Rate of Return (IRR) 17.48% > MARR, Profitability Index (PI) 1, 95 > 1 and Sensitivity Analysis has a value when the selling price falls 5% and costs remain the same, the NPV value is 1,741,946,278, IRR 15.97%, PBP 9 years 1 month, PI 1.58. When the selling price falls 15% and costs remain the same, the NPV value is -503,385,631, IRR 10.78%, PBP 10 years 5 months, PI 0.83. When the selling price increases by 12.5% ​​from the current selling price and costs remain the same, the NPV value is 5,671,277,118, IRR 19.9%, PBP 4 years 3 months, and PI 2.89

Talk to us

Join us for a 30 min session where you can share your feedback and ask us any queries you have

Schedule a call

Disclaimer: All third-party content on this website/platform is and will remain the property of their respective owners and is provided on "as is" basis without any warranties, express or implied. Use of third-party content does not indicate any affiliation, sponsorship with or endorsement by them. Any references to third-party content is to identify the corresponding services and shall be considered fair use under The CopyrightLaw.